TF KØD A/S
CVR number: 26079020
Bådehavnsgade 44 A, 2450 København SV
te@oetekniq.dk
tel: 30941377
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | 580.44 | 476.77 | 106.98 | 395.03 |
Gross profit | 580.44 | 476.77 | 106.98 | 395.03 |
EBIT | 580.44 | 476.77 | 106.98 | 395.03 |
Other financial income | 56.79 | 0.91 | 1.90 | 0.95 |
Other financial expenses | -1.52 | -32.98 | -63.37 | - 108.05 |
Pre-tax profit | 635.71 | 444.71 | 45.51 | 287.94 |
Income taxes | - 136.70 | - 136.48 | -7.72 | -61.40 |
Net earnings | 499.01 | 308.23 | 37.78 | 226.54 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Non-current loans receivable | 309.18 | 257.94 | 179.40 | |
Long term receivables total | 309.18 | 257.94 | 179.40 | |
Inventories total | ||||
Current trade debtors | 700.00 | 625.00 | 100.00 | 100.00 |
Current other receivables | 207.66 | 267.60 | ||
Short term receivables total | 700.00 | 625.00 | 307.66 | 367.60 |
Cash and bank deposits | 3 338.09 | 2 238.82 | 1 964.96 | 1 986.04 |
Cash and cash equivalents | 3 338.09 | 2 238.82 | 1 964.96 | 1 986.04 |
Balance sheet total (assets) | 4 038.09 | 3 173.00 | 2 530.57 | 2 533.04 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 810.00 | 810.00 | 810.00 | 810.00 |
Shares repurchased | 399.20 | |||
Retained earnings | 82.08 | 581.10 | 889.32 | 927.11 |
Profit of the financial year | 499.01 | 308.23 | 37.78 | 226.54 |
Shareholders equity total | 1 790.30 | 1 699.32 | 1 737.11 | 1 963.64 |
Non-current deferred tax liabilities | 136.70 | 95.15 | 7.72 | 61.40 |
Non-current liabilities total | 136.70 | 95.15 | 7.72 | 61.40 |
Current owed to participating | 294.92 | 586.33 | 277.73 | |
Short-term deferred tax liabilities | 552.68 | 136.70 | ||
Other non-interest bearing current liabilities | 1 263.50 | 655.50 | 508.00 | 508.00 |
Current liabilities total | 2 111.10 | 1 378.53 | 785.73 | 508.00 |
Balance sheet total (liabilities) | 4 038.09 | 3 173.00 | 2 530.57 | 2 533.04 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.