Selskabet af 24/11 2021 ApS — Credit Rating and Financial Key Figures
CVR number: 40032630
Ebeltoft Byvej 1, 8400 Ebeltoft
Income statement (kDKK)
2019 | 2020 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 625.97 | 198.39 |
Employee benefit expenses | -1 218.54 | -1 063.66 |
Total depreciation | - 236.49 | - 167.52 |
EBIT | 170.94 | - 759.35 |
Other financial income | 0.30 | 0.20 |
Other financial expenses | -30.96 | -71.34 |
Pre-tax profit | 140.28 | - 830.49 |
Income taxes | -37.74 | -0.37 |
Net earnings | 102.54 | - 830.86 |
Assets (kDKK)
2019 | 2020 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 149.87 | 119.07 |
Tangible assets total | 149.87 | 119.07 |
Other receivables | 10.00 | |
Investments total | 10.00 | |
Long term receivables total | ||
Finished products/goods | 459.40 | 755.24 |
Advance payments | 390.04 | 224.04 |
Inventories total | 849.44 | 979.28 |
Current trade debtors | 412.15 | 371.63 |
Prepayments and accrued income | 35.73 | 79.30 |
Short term receivables total | 447.88 | 450.93 |
Cash and bank deposits | 14.58 | 52.06 |
Cash and cash equivalents | 14.58 | 52.06 |
Balance sheet total (assets) | 1 471.77 | 1 601.35 |
Equity and liabilities (kDKK)
2019 | 2020 | |
---|---|---|
Share capital | 50.00 | 50.00 |
Retained earnings | 102.54 | |
Profit of the financial year | 102.54 | - 830.86 |
Shareholders equity total | 152.54 | - 678.32 |
Provisions | 4.39 | 4.76 |
Non-current other liabilities | 8.00 | |
Non-current liabilities total | 8.00 | |
Advances received | 20.00 | |
Current trade creditors | 443.13 | 600.68 |
Current owed to participating | 293.13 | 379.95 |
Short-term deferred tax liabilities | 33.35 | |
Other non-interest bearing current liabilities | 537.22 | 1 274.27 |
Current liabilities total | 1 306.83 | 2 274.91 |
Balance sheet total (liabilities) | 1 471.77 | 1 601.35 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.