Unique Skin by MR ApS
CVR number: 40700366
Nordbygårdvej 48, 8721 Daugård
rikke.lindby@gmail.com
tel: 25569911
Income statement (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 69.76 | 59.30 |
| EBIT | 69.76 | 59.30 |
| Other financial expenses | -0.01 | -1.52 |
| Pre-tax profit | 69.76 | 57.79 |
| Income taxes | -15.33 | -13.71 |
| Net earnings | 54.43 | 44.08 |
Assets (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Raw materials and consumables | 18.00 | 44.60 |
| Inventories total | 18.00 | 44.60 |
| Current trade debtors | 11.31 | 12.59 |
| Current other receivables | 9.52 | |
| Short term receivables total | 11.31 | 22.11 |
| Cash and bank deposits | 148.77 | 98.10 |
| Cash and cash equivalents | 148.77 | 98.10 |
| Balance sheet total (assets) | 178.08 | 164.80 |
Equity and liabilities (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | 54.43 | |
| Profit of the financial year | 54.43 | 44.08 |
| Shareholders equity total | 94.42 | 138.51 |
| Non-current liabilities total | ||
| Current trade creditors | 5.00 | 5.00 |
| Current owed to participating | 50.12 | 0.12 |
| Short-term deferred tax liabilities | 15.33 | 13.71 |
| Other non-interest bearing current liabilities | 13.21 | 7.47 |
| Current liabilities total | 83.66 | 26.30 |
| Balance sheet total (liabilities) | 178.08 | 164.80 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.