Malerfirmaet HR ApS — Credit Rating and Financial Key Figures
CVR number: 38452924
Pottemagerporten 5, 2650 Hvidovre
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 212.96 | 669.14 | 886.20 | 912.76 |
Employee benefit expenses | - 187.86 | - 625.37 | - 859.44 | - 885.37 |
EBIT | 25.10 | 43.77 | 26.76 | 27.39 |
Other financial expenses | -0.67 | |||
Pre-tax profit | 25.10 | 43.77 | 26.09 | 27.39 |
Income taxes | -5.52 | -9.63 | -5.74 | -6.03 |
Net earnings | 19.58 | 34.14 | 20.35 | 21.36 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Other receivables | 40.00 | 40.00 | 40.00 | 40.00 |
Investments total | 40.00 | 40.00 | 40.00 | 40.00 |
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 63.50 | 219.91 | 199.51 | 285.78 |
Short term receivables total | 63.50 | 219.91 | 199.51 | 285.78 |
Cash and bank deposits | 43.01 | 20.17 | 23.75 | 151.85 |
Cash and cash equivalents | 43.01 | 20.17 | 23.75 | 151.85 |
Balance sheet total (assets) | 146.51 | 280.09 | 263.26 | 477.63 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | 19.58 | 53.72 | 74.07 | |
Profit of the financial year | 19.58 | 34.14 | 20.35 | 21.36 |
Shareholders equity total | 69.58 | 103.72 | 124.07 | 145.43 |
Non-current liabilities total | ||||
Current trade creditors | 6.47 | 107.32 | 8.80 | 10.43 |
Current owed to participating | 21.32 | |||
Short-term deferred tax liabilities | 5.52 | 15.15 | 13.01 | 6.03 |
Other non-interest bearing current liabilities | 43.61 | 53.90 | 117.39 | 315.75 |
Current liabilities total | 76.93 | 176.37 | 139.19 | 332.20 |
Balance sheet total (liabilities) | 146.51 | 280.09 | 263.26 | 477.63 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.