Income statement (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 2.15 | -0.97 |
| Employee benefit expenses | -0.48 | |
| EBIT | 2.15 | -1.45 |
| Other financial expenses | -0.03 | |
| Pre-tax profit | 2.15 | -1.48 |
| Net earnings | 2.15 | -1.48 |
Assets (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Cash and bank deposits | 3.71 | 2.46 |
| Cash and cash equivalents | 3.71 | 2.46 |
| Balance sheet total (assets) | 3.71 | 2.46 |
Equity and liabilities (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Share capital | 0.00 | 0.00 |
| Retained earnings | 2.15 | |
| Profit of the financial year | 2.15 | -1.48 |
| Shareholders equity total | 2.15 | 0.66 |
| Non-current liabilities total | ||
| Other non-interest bearing current liabilities | 1.56 | 1.79 |
| Current liabilities total | 1.56 | 1.79 |
| Balance sheet total (liabilities) | 3.71 | 2.46 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.