BLARC IVS
CVR number: 38538632
Hyrdehøj 3, 5600 Faaborg
millingmathias@gmail.com
tel: 31688985
www.blarc.dk
Income statement (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 65.52 | -21.98 | -16.99 | -0.23 |
| Employee benefit expenses | -10.43 | |||
| EBIT | 65.52 | -21.98 | -27.41 | -0.23 |
| Other financial expenses | -0.34 | -1.22 | -0.09 | -0.00 |
| Pre-tax profit | 65.19 | -23.20 | -27.50 | -0.23 |
| Income taxes | -14.63 | |||
| Net earnings | 50.56 | -23.20 | -27.50 | -0.23 |
Assets (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 97.25 | |||
| Current other receivables | 9.98 | |||
| Current deferred tax assets | 3.00 | 1.00 | ||
| Short term receivables total | 97.25 | 9.98 | 3.00 | 1.00 |
| Cash and bank deposits | 0.01 | 28.20 | 1.89 | |
| Cash and cash equivalents | 0.01 | 28.20 | 1.89 | |
| Balance sheet total (assets) | 97.26 | 38.18 | 3.00 | 2.89 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 0.00 | 0.00 |
| Other reserves | 12.64 | 12.64 | ||
| Retained earnings | -12.64 | 37.92 | 27.35 | -0.15 |
| Profit of the financial year | 50.56 | -23.20 | -27.50 | -0.23 |
| Shareholders equity total | 50.56 | 27.36 | -0.14 | -0.38 |
| Non-current liabilities total | ||||
| Current loans from credit institutions | 0.07 | |||
| Current trade creditors | 0.25 | |||
| Current owed to participating | 10.02 | 3.08 | 3.24 | |
| Short-term deferred tax liabilities | 13.63 | |||
| Other non-interest bearing current liabilities | 23.04 | 10.58 | 0.00 | 0.02 |
| Current liabilities total | 46.70 | 10.82 | 3.14 | 3.26 |
| Balance sheet total (liabilities) | 97.26 | 38.18 | 3.00 | 2.89 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.