Cecilie Frausing IVS

CVR number: 38677977

Højbjerg Byvej 25, 8840 Rødkærsbro

jytte@frausing.biz

tel: 93919909

Free credit report

Income statement (kDKK)

	2018	2019	2020
Fiscal period length	12	12	12
Net sales	64.31
External services	-64.26
Gross profit	0.06	6.06	6.37
Employee benefit expenses		-0.10
Total depreciation			-4.60
EBIT	0.06	5.96	1.77
Other financial expenses			-2.56
Pre-tax profit	0.06	5.96	-0.79
Income taxes	-0.02		-0.04
Net earnings	0.04	5.96	-0.83

Assets (kDKK)

	2018	2019	2020
Intangible assets total
Machinery and equipment			18.40
Tangible assets total			18.40
Other receivables		6.00	6.00
Investments total		6.00	6.00
Long term receivables total
Raw materials and consumables	1.00	17.50	17.50
Inventories total	1.00	17.50	17.50
Current trade debtors			1.22
Current other receivables		3.65	3.65
Current deferred tax assets	3.65
Short term receivables total	3.65	3.65	4.87
Cash and bank deposits	1.82	7.27	2.90
Cash and cash equivalents	1.82	7.27	2.90
Balance sheet total (assets)	6.46	34.42	49.66

Equity and liabilities (kDKK)

	2018	2019	2020
Share capital	0.00	0.00	0.00
Retained earnings		0.06	6.02
Profit of the financial year	0.04	5.96	-0.83
Shareholders equity total	0.04	6.02	5.19
Provisions	0.02
Non-current liabilities total
Current trade creditors	6.41	1.22	1.00
Current owed to participating		26.87	39.76
Short-term deferred tax liabilities			0.04
Other non-interest bearing current liabilities		0.31	3.67
Current liabilities total	6.41	28.40	44.48
Balance sheet total (liabilities)	6.46	34.42	49.66

Try the full version of our system for free

Professional credit risk reports
Create your own estimates for any company
Valuation analysis
All 400,000+ Danish companies
See instructions

Bankruptcy risk visualization example

... and more!

No registration needed.