Shoulders A/S — Credit Rating and Financial Key Figures

CVR number: 36722592
Agernvej 4, 3490 Kvistgård

Credit rating

Company information

Official name
Shoulders A/S
Personnel
2 persons
Established
2015
Company form
Limited company
Industry

About Shoulders A/S

Shoulders A/S (CVR number: 36722592) is a company from HELSINGØR. The company recorded a gross profit of 6801.3 kDKK in 2020. The operating profit was -2529 kDKK, while net earnings were -2580.3 kDKK. The profitability of the company measured by Return on Assets (ROA) was -10.7 %, which can be considered poor and Return on Equity (ROE) was -207.6 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at 9.4 %, a level that can be considered to be very low. This means the company is highly leveraged, with most assets financed through debt. This high level of financial risk could pose challenges in periods of financial distress or rising interest rates. Shoulders A/S's liquidity measured by quick ratio was 0.7 which is at a low level. Thus, the company may face difficulties in addressing its short-term obligations with its available liquid assets.

Financial information

See financials

Gross profit (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2016
2017
2018
2019
2020
Volume
Net sales29 135.0643 233.51
Gross profit2 878.267 374.667 342.125 676.986 801.26
EBIT-5 793.76-2 168.58-2 693.89-5 465.10-2 528.95
Net earnings-4 830.90-1 817.88-2 788.95-5 618.26-2 580.33
Shareholders equity total11 357.949 540.066 751.111 132.851 352.53
Balance sheet total (assets)29 594.1019 853.1229 291.9320 106.8615 811.07
Net debt1 186.90387.014 172.257 157.722 071.41
Profitability
EBIT-%-19.9 %-5.0 %
ROA-19.6 %-8.4 %-10.8 %-22.0 %-10.7 %
ROE-42.5 %-17.4 %-34.2 %-142.5 %-207.6 %
ROI-22.5 %-10.1 %-14.9 %-28.8 %-13.7 %
Economic value added (EVA)-4 520.70-1 727.95-3 020.02-5 229.80-3 048.04
Solvency
Equity ratio38.7 %48.6 %24.3 %5.6 %9.4 %
Gearing20.9 %12.4 %61.8 %631.8 %153.2 %
Relative net indebtedness %58.5 %22.0 %
Liquidity
Quick ratio1.81.61.20.40.7
Current ratio2.22.11.30.81.0
Cash and cash equivalents1 181.52798.31
Capital use efficiency
Trade debtors turnover (days)46.34.5
Net working capital %26.6 %14.8 %
Credit risk
Credit ratingBBBABBBBBBBBB

Variable visualization

ROA:-10.7%
Rating: 9/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:9.41%
Rating: 9/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Companies in the same industry

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.