Income statement (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| External services | -0.15 | -5.83 | -4.04 | -2.56 |
| Gross profit | -0.15 | -5.83 | -4.04 | -2.56 |
| EBIT | -0.15 | -5.83 | -4.04 | -2.56 |
| Pre-tax profit | -0.15 | -5.83 | -4.04 | -2.56 |
| Net earnings | -0.15 | -5.83 | -4.04 | -2.56 |
Assets (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Short term receivables total | ||||
| Cash and bank deposits | 8.85 | 3.02 | 2.79 | 0.22 |
| Cash and cash equivalents | 8.85 | 3.02 | 2.79 | 0.22 |
| Balance sheet total (assets) | 8.85 | 3.02 | 2.79 | 0.22 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Share capital | 9.00 | 9.00 | 9.00 | 9.00 |
| Retained earnings | -0.15 | -5.98 | -10.01 | |
| Profit of the financial year | -0.15 | -5.83 | -4.04 | -2.56 |
| Shareholders equity total | 8.85 | 3.02 | -1.02 | -3.58 |
| Non-current liabilities total | ||||
| Other non-interest bearing current liabilities | 3.80 | 3.80 | ||
| Current liabilities total | 3.80 | 3.80 | ||
| Balance sheet total (liabilities) | 8.85 | 3.02 | 2.79 | 0.22 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.