SUPERIOR RACING MANAGEMENT ApS — Credit Rating and Financial Key Figures
CVR number: 32877834
Gunnar Clausens Vej 7, 8260 Viby J
br@copytec.dk
tel: 86114311
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.13 | -5.00 | -5.00 | -5.00 | -8.03 |
| EBIT | -4.13 | -5.00 | -5.00 | -5.00 | -8.03 |
| Other financial expenses | -12.70 | -5.52 | -1.64 | -1.71 | |
| Pre-tax profit | -16.82 | -10.52 | -6.64 | -6.71 | -8.03 |
| Income taxes | 3.76 | 2.13 | 1.47 | 1.50 | 1.10 |
| Net earnings | -13.06 | -8.38 | -5.17 | -5.22 | -6.93 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 3.03 | 3.03 | 3.03 | 3.03 | |
| Current deferred tax assets | 3.76 | 2.13 | 1.47 | 1.50 | 1.10 |
| Short term receivables total | 6.79 | 5.17 | 4.50 | 4.53 | 1.10 |
| Cash and bank deposits | 624.11 | ||||
| Cash and cash equivalents | 624.11 | ||||
| Balance sheet total (assets) | 630.91 | 5.17 | 4.50 | 4.53 | 1.10 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | - 104.19 | - 117.25 | - 125.63 | - 130.80 | - 136.02 |
| Profit of the financial year | -13.06 | -8.38 | -5.17 | -5.22 | -6.93 |
| Shareholders equity total | -37.25 | -45.63 | -50.80 | -56.02 | -62.95 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.00 | 4.00 | |||
| Current owed to participating | 56.54 | 60.05 | |||
| Current owed to group member | 660.92 | 43.56 | 48.07 | ||
| Other non-interest bearing current liabilities | 7.23 | 7.23 | 7.23 | ||
| Current liabilities total | 668.15 | 50.79 | 55.30 | 60.54 | 64.05 |
| Balance sheet total (liabilities) | 630.91 | 5.17 | 4.50 | 4.53 | 1.10 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.