IVÆRKSÆTTERSELSKABET AF 16. JANUAR 2015
CVR number: 36532173
J.P. Nielsensvej 1, 8410 Rønde
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -9.69 | -17.43 | -4.04 | -1.75 | 0.34 |
EBIT | -9.69 | -17.43 | -4.04 | -1.75 | 0.34 |
Other financial expenses | -0.01 | ||||
Pre-tax profit | -9.69 | -17.43 | -4.04 | -1.75 | 0.33 |
Income taxes | 2.13 | 3.83 | 0.89 | 0.38 | |
Net earnings | -7.56 | -13.59 | -3.15 | -1.36 | 0.33 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 21.91 | 21.83 | 21.74 | 21.58 | |
Inventories total | 21.91 | 21.83 | 21.74 | 21.58 | |
Current other receivables | 3.93 | 1.27 | 0.43 | ||
Current deferred tax assets | 6.14 | 9.98 | 10.86 | 11.25 | |
Short term receivables total | 6.14 | 13.91 | 12.13 | 11.68 | |
Cash and bank deposits | 5.57 | 1.29 | 2.00 | 3.26 | 3.46 |
Cash and cash equivalents | 5.57 | 1.29 | 2.00 | 3.26 | 3.46 |
Balance sheet total (assets) | 33.63 | 37.03 | 35.88 | 36.52 | 3.46 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Share capital | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 |
Retained earnings | -14.22 | -21.78 | -35.37 | -38.52 | -0.87 |
Profit of the financial year | -7.56 | -13.59 | -3.15 | -1.36 | 0.33 |
Shareholders equity total | -17.78 | -31.37 | -34.52 | -35.88 | 3.46 |
Non-current liabilities total | |||||
Other non-interest bearing current liabilities | 51.40 | 68.40 | 70.40 | 72.40 | |
Current liabilities total | 51.40 | 68.40 | 70.40 | 72.40 | |
Balance sheet total (liabilities) | 33.63 | 37.03 | 35.88 | 36.52 | 3.46 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.