PyroFox IVS
CVR number: 39859904
Ejbydalsvej 81, 2600 Glostrup
hej@krudtfestival.dk
tel: 53646572
www.krudtfestival.dk
Income statement (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 0.24 | 0.28 | |
| Costs of manufacturing | -0.18 | ||
| Gross profit | 0.24 | 0.09 | 0.04 |
| Costs of management | -1.81 | -4.54 | - 101.77 |
| Costs of distribution | -7.28 | -1.29 | |
| EBIT | -1.57 | -11.72 | - 103.02 |
| Other financial expenses | -0.05 | -0.39 | -0.00 |
| Pre-tax profit | -1.61 | -12.11 | - 103.02 |
| Net earnings | -1.61 | -12.11 | - 103.02 |
Assets (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 0.30 | 0.23 | 0.46 |
| Current other receivables | 0.24 | 0.96 | |
| Short term receivables total | 0.54 | 1.19 | 0.46 |
| Cash and bank deposits | 0.64 | 4.54 | 0.92 |
| Cash and cash equivalents | 0.64 | 4.54 | 0.92 |
| Balance sheet total (assets) | 1.18 | 5.74 | 1.38 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Share capital | 1.00 | 1.00 | 1.00 |
| Retained earnings | -1.61 | -13.73 | |
| Profit of the financial year | -1.61 | -12.11 | - 103.02 |
| Shareholders equity total | -0.61 | -12.73 | - 115.75 |
| Provisions | 95.00 | ||
| Non-current liabilities total | |||
| Current owed to participating | 1.79 | 18.46 | 21.68 |
| Other non-interest bearing current liabilities | 95.45 | ||
| Current liabilities total | 1.79 | 18.46 | 117.13 |
| Balance sheet total (liabilities) | 1.18 | 5.74 | 96.38 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.