Storm Trading ApS — Credit Rating and Financial Key Figures
CVR number: 38434101
Cortinavej 22, Stilling 8660 Skanderborg
julia@stormtrading.dk
tel: 28294742
Income statement (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 357.20 | 617.11 | 517.26 |
Costs of management | -39.75 | ||
Employee benefit expenses | - 416.52 | - 523.98 | |
Other operating expenses | -66.81 | - 118.03 | -53.70 |
Total depreciation | -12.50 | -35.42 | |
EBIT | 8.84 | 70.07 | -95.84 |
Other financial expenses | -7.45 | -69.24 | -0.42 |
Pre-tax profit | 1.40 | 0.83 | -96.26 |
Net earnings | 1.40 | 0.83 | -96.26 |
Assets (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 160.00 | 160.00 | 144.00 |
Machinery and equipment | 1.50 | 50.00 | 58.27 |
Tangible assets total | 161.50 | 210.00 | 202.28 |
Other receivables | 3.96 | 3.00 | 3.00 |
Investments total | 3.96 | 3.00 | 3.00 |
Non-current other receivables | 31.52 | ||
Long term receivables total | 31.52 | ||
Inventories total | |||
Current trade debtors | 100.00 | 11.43 | 6.68 |
Current other receivables | 130.94 | 100.00 | 60.00 |
Short term receivables total | 230.94 | 111.43 | 66.68 |
Cash and bank deposits | 13.78 | ||
Cash and cash equivalents | 13.78 | ||
Balance sheet total (assets) | 410.18 | 324.43 | 303.48 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Share capital | 0.00 | 50.00 | 50.00 |
Asset revaluation reserve | 115.00 | 65.00 | |
Retained earnings | -3.60 | -2.79 | |
Profit of the financial year | 1.40 | 0.83 | -96.26 |
Shareholders equity total | 116.40 | 112.23 | -49.05 |
Provisions | 145.82 | ||
Non-current liabilities total | |||
Current loans from credit institutions | 0.18 | 13.51 | |
Current trade creditors | 17.69 | 59.90 | 33.90 |
Current owed to participating | 6.29 | ||
Current owed to group member | 87.99 | ||
Short-term deferred tax liabilities | 3.49 | ||
Other non-interest bearing current liabilities | 188.11 | 301.63 | |
Current liabilities total | 293.79 | 66.38 | 352.54 |
Balance sheet total (liabilities) | 410.18 | 324.43 | 303.48 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.