Outsourcing4you IVS
CVR number: 39570645
Skadevænget 18, 2791 Dragør
kurt.pedersen@outsourcing4you.dk
Outsourcing4you.dk
Income statement (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 47.96 | 18.80 | 9.60 |
| External services | -5.15 | -1.44 | |
| Gross profit | 47.96 | 13.65 | 8.16 |
| Employee benefit expenses | -37.71 | -12.90 | -9.00 |
| EBIT | 10.24 | 0.75 | -0.84 |
| Pre-tax profit | 10.24 | 0.75 | -0.84 |
| Income taxes | -2.25 | -0.17 | |
| Net earnings | 7.99 | 0.59 | -0.84 |
Assets (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current other receivables | 0.32 | ||
| Short term receivables total | 0.32 | ||
| Cash and bank deposits | 8.06 | 12.20 | 7.79 |
| Cash and cash equivalents | 8.06 | 12.20 | 7.79 |
| Balance sheet total (assets) | 8.38 | 12.20 | 7.79 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Share capital | 0.10 | 0.10 | 0.10 |
| Other reserves | 2.00 | 2.15 | 2.15 |
| Retained earnings | -2.00 | 5.85 | 6.37 |
| Profit of the financial year | 7.99 | 0.59 | -0.84 |
| Shareholders equity total | 8.09 | 8.68 | 7.78 |
| Non-current liabilities total | |||
| Short-term deferred tax liabilities | 0.25 | 0.17 | 0.01 |
| Other non-interest bearing current liabilities | 0.03 | 3.35 | |
| Current liabilities total | 0.29 | 3.52 | 0.01 |
| Balance sheet total (liabilities) | 8.38 | 12.20 | 7.79 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.