Profilvikaren ApS — Credit Rating and Financial Key Figures
CVR number: 40322833
Rødovrevej 49, 2610 Rødovre
Income statement (kDKK)
2019 | 2020 | 2021 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 3 596.42 | ||
External services | -1 514.60 | ||
Gross profit | 2 081.82 | 2 177.15 | 1 230.10 |
Employee benefit expenses | -1 812.90 | -2 090.18 | - 506.96 |
Other operating expenses | - 510.58 | ||
EBIT | 268.92 | 86.97 | 212.55 |
Other financial income | 2.53 | ||
Other financial expenses | -0.35 | -2.11 | -0.71 |
Reduction non-current investment assets | 1.31 | ||
Pre-tax profit | 268.65 | 88.70 | 211.84 |
Income taxes | -6.10 | -19.51 | -46.60 |
Net earnings | 262.55 | 69.19 | 165.24 |
Assets (kDKK)
2019 | 2020 | 2021 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 32.80 | 59.21 | |
Tangible assets total | 32.80 | 59.21 | |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 1 197.21 | 919.10 | |
Current amounts owed by group member comp. | 6.01 | ||
Current owed by particip. interest comp. | 40.00 | 1 402.50 | |
Current other receivables | 303.25 | 309.39 | 177.80 |
Short term receivables total | 1 500.46 | 1 274.51 | 1 580.30 |
Cash and bank deposits | 71.81 | 737.72 | 28.22 |
Cash and cash equivalents | 71.81 | 737.72 | 28.22 |
Balance sheet total (assets) | 1 605.07 | 2 071.43 | 1 608.52 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | -0.09 | 262.46 | 331.65 |
Profit of the financial year | 262.55 | 69.19 | 165.24 |
Shareholders equity total | 312.46 | 381.65 | 546.89 |
Non-current liabilities total | |||
Current trade creditors | 1 019.40 | 1 658.38 | 1 015.03 |
Current owed to group member | 16.17 | ||
Short-term deferred tax liabilities | 6.10 | 18.00 | 46.60 |
Other non-interest bearing current liabilities | 250.93 | 13.40 | |
Current liabilities total | 1 292.61 | 1 689.78 | 1 061.63 |
Balance sheet total (liabilities) | 1 605.07 | 2 071.43 | 1 608.52 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.