Jensen IP A/S — Credit Rating and Financial Key Figures
CVR number: 37584606
Europaplads 2, 8000 Aarhus C
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1 529.33 | - 404.18 | - 245.23 | 1 006.66 | - 112.47 |
| Total depreciation | - 633.04 | - 368.21 | - 368.21 | -2 741.94 | - 900.88 |
| EBIT | -2 162.38 | - 772.38 | - 613.44 | -1 735.28 | -1 013.35 |
| Other financial income | 22.71 | 26.57 | 63.52 | 38.00 | |
| Other financial expenses | -0.06 | -10.40 | -16.02 | -2.44 | |
| Pre-tax profit | -2 139.67 | - 772.45 | - 597.27 | -1 687.78 | - 977.78 |
| Income taxes | 437.00 | 203.67 | 131.22 | - 111.09 | 14.19 |
| Net earnings | -1 702.67 | - 568.78 | - 466.05 | -1 798.87 | - 963.59 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Intangible rights | 3 835.51 | 3 467.30 | 3 099.09 | 950.88 | 50.00 |
| Intangible assets total | 3 835.51 | 3 467.30 | 3 099.09 | 950.88 | 50.00 |
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 8.95 | ||||
| Current amounts owed by group member comp. | 1 606.79 | 1 270.59 | 1 885.55 | 1 867.02 | 1 968.04 |
| Current other receivables | 451.35 | 180.00 | 184.63 | 29.81 | 32.44 |
| Current deferred tax assets | 437.00 | 567.87 | 284.13 | 166.03 | 180.22 |
| Short term receivables total | 2 495.14 | 2 018.46 | 2 354.31 | 2 062.86 | 2 189.65 |
| Cash and bank deposits | 147.09 | 12.69 | 7.88 | 174.91 | 11.46 |
| Cash and cash equivalents | 147.09 | 12.69 | 7.88 | 174.91 | 11.46 |
| Balance sheet total (assets) | 6 477.73 | 5 498.44 | 5 461.28 | 3 188.65 | 2 251.11 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Share capital | 1 750.00 | 1 750.00 | 1 750.00 | 1 750.00 | 1 750.00 |
| Share premium account | 6 000.00 | 5 950.00 | |||
| Other reserves | 50.00 | ||||
| Retained earnings | -50.00 | -1 702.67 | 3 678.55 | 3 212.50 | 1 413.64 |
| Profit of the financial year | -1 702.67 | - 568.78 | - 466.05 | -1 798.87 | - 963.59 |
| Shareholders equity total | 6 047.33 | 5 428.55 | 4 962.50 | 3 163.64 | 2 200.04 |
| Non-current liabilities total | |||||
| Current trade creditors | 420.40 | 29.78 | 199.95 | 10.00 | 10.00 |
| Current owed to group member | 288.82 | 15.01 | 41.07 | ||
| Other non-interest bearing current liabilities | 10.00 | 40.11 | 10.00 | ||
| Current liabilities total | 430.40 | 69.89 | 498.77 | 25.01 | 51.07 |
| Balance sheet total (liabilities) | 6 477.73 | 5 498.44 | 5 461.28 | 3 188.65 | 2 251.11 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.