LB design IVS — Credit Rating and Financial Key Figures
CVR number: 36998547
Jægersborggade 12, 2200 København N
hello@laurabilde.com
tel: 30116831
www.laurabilde.dk
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 22.23 | 44.03 | 148.58 | 325.37 | 82.20 |
| Other operating income | 69.00 | ||||
| External services | -50.95 | -25.54 | - 105.17 | - 110.77 | - 102.85 |
| Gross profit | -28.72 | 18.48 | 43.41 | 214.60 | 48.35 |
| Wages and salaries | - 181.00 | -47.50 | |||
| Social security expenses | -27.62 | -13.09 | |||
| EBIT | -28.72 | 18.48 | 43.41 | 5.98 | -12.24 |
| Other financial expenses | -1.11 | -0.00 | -0.04 | -5.26 | -0.42 |
| Pre-tax profit | -29.83 | 18.48 | 43.38 | 0.72 | -12.66 |
| Income taxes | -7.13 | -1.30 | |||
| Net earnings | -29.83 | 18.48 | 36.25 | -0.58 | -12.66 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 25.00 | ||||
| Current other receivables | 1.61 | 7.20 | 15.14 | ||
| Short term receivables total | 1.61 | 25.00 | 7.20 | 15.14 | |
| Cash and bank deposits | 0.40 | 21.72 | 39.84 | 10.99 | |
| Cash and cash equivalents | 0.40 | 21.72 | 39.84 | 10.99 | |
| Balance sheet total (assets) | 1.61 | 0.40 | 46.72 | 47.04 | 26.13 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Retained earnings | -29.83 | -11.35 | 24.95 | 24.38 | |
| Profit of the financial year | -29.83 | 18.48 | 36.25 | -0.58 | -12.66 |
| Shareholders equity total | -29.83 | -11.35 | 24.90 | 24.38 | 11.72 |
| Non-current loans from credit institutions | 7.04 | ||||
| Non-current liabilities total | 7.04 | ||||
| Short-term deferred tax liabilities | 7.13 | 1.30 | |||
| Other non-interest bearing current liabilities | 24.40 | 11.75 | 14.70 | 21.37 | 14.42 |
| Current liabilities total | 24.40 | 11.75 | 21.82 | 22.67 | 14.42 |
| Balance sheet total (liabilities) | 1.61 | 0.40 | 46.72 | 47.04 | 26.13 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.