Income statement (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -3.93 | -6.88 |
| EBIT | -3.93 | -6.88 |
| Other financial expenses | -1.99 | -0.06 |
| Pre-tax profit | -5.92 | -6.93 |
| Net earnings | -5.92 | -6.93 |
Assets (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Cash and bank deposits | 214.26 | 204.26 |
| Cash and cash equivalents | 214.26 | 204.26 |
| Balance sheet total (assets) | 214.26 | 204.26 |
Equity and liabilities (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Share capital | 210.00 | 210.00 |
| Retained earnings | -5.92 | |
| Profit of the financial year | -5.92 | -6.93 |
| Shareholders equity total | 204.08 | 197.14 |
| Non-current liabilities total | ||
| Current owed to group member | 10.18 | 7.12 |
| Current liabilities total | 10.18 | 7.12 |
| Balance sheet total (liabilities) | 214.26 | 204.26 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.