MJ Murer Service ApS
CVR number: 39423707
Egedalsbakken 11, 8700 Horsens
info@mjmurerservice.dk
tel: 53681484
Income statement (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 691.94 | 882.89 | 804.83 |
Employee benefit expenses | - 534.35 | -1 279.37 | - 668.10 |
EBIT | 104.73 | - 396.48 | 136.73 |
Other financial expenses | -5.06 | -5.30 | -1.45 |
Pre-tax profit | 99.67 | - 401.78 | 135.28 |
Income taxes | -13.13 | ||
Net earnings | 86.54 | - 401.78 | 135.28 |
Assets (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 109.78 | 122.13 | 122.13 |
Tangible assets total | 109.78 | 122.13 | 122.13 |
Other receivables | -0.00 | 8.30 | 8.30 |
Investments total | -0.00 | 8.30 | 8.30 |
Non-current loans receivable | 8.30 | ||
Long term receivables total | 8.30 | ||
Inventories total | |||
Current trade debtors | 262.19 | 234.61 | 234.61 |
Current deferred tax assets | 0.37 | 0.37 | |
Short term receivables total | 262.19 | 234.98 | 234.98 |
Cash and bank deposits | 3.96 | ||
Cash and cash equivalents | 3.96 | ||
Balance sheet total (assets) | 384.23 | 365.40 | 365.40 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | 86.54 | - 358.89 | |
Profit of the financial year | 86.54 | - 401.78 | 135.28 |
Shareholders equity total | 136.54 | - 265.24 | - 173.61 |
Provisions | -0.00 | ||
Non-current loans from credit institutions | 202.12 | 121.62 | |
Non-current other liabilities | 137.90 | ||
Non-current deferred tax liabilities | 13.13 | ||
Non-current liabilities total | 151.03 | 202.12 | 121.62 |
Current trade creditors | -7.47 | 147.50 | 147.50 |
Other non-interest bearing current liabilities | 104.13 | 281.03 | 269.91 |
Current liabilities total | 96.66 | 428.53 | 417.40 |
Balance sheet total (liabilities) | 384.23 | 365.40 | 365.40 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.