Endurance Academy IVS — Credit Rating and Financial Key Figures
CVR number: 38249630
Pionervej 4, 3520 Farum
kontakt@enduranceacademy.dk
enduranceacademy.dk
Income statement (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 58.16 | |||
| Costs of manufacturing | -53.41 | |||
| Gross profit | -8.81 | -40.60 | - 128.85 | 37.36 |
| Costs of management | -13.56 | |||
| Wages and salaries | -15.80 | |||
| Social security expenses | -48.66 | |||
| Employee benefit expenses | - 130.77 | -24.34 | ||
| Other operating expenses | -23.92 | |||
| EBIT | -8.81 | 23.86 | 1.92 | -10.90 |
| Pre-tax profit | -8.81 | 23.86 | 1.92 | -10.90 |
| Net earnings | -8.81 | 23.86 | 1.92 | -10.90 |
Assets (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 1.80 | 15.85 | 13.20 | |
| Short term receivables total | 1.80 | 15.85 | 13.20 | |
| Cash and bank deposits | 1.64 | 27.57 | 20.61 | 31.46 |
| Cash and cash equivalents | 1.64 | 27.57 | 20.61 | 31.46 |
| Balance sheet total (assets) | 3.44 | 43.42 | 33.81 | 31.46 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Share capital | 5.00 | 5.00 | 5.00 | 5.00 |
| Other reserves | 3.54 | |||
| Retained earnings | -61.25 | -41.51 | -39.59 | |
| Profit of the financial year | -8.81 | 23.86 | 1.92 | -10.90 |
| Shareholders equity total | -0.27 | -32.40 | -34.59 | -45.48 |
| Non-current owed to group member | 64.13 | 62.34 | 50.44 | |
| Non-current other liabilities | 11.69 | 6.06 | 3.09 | |
| Non-current liabilities total | 75.82 | 68.40 | 53.53 | |
| Current owed to participating | 3.71 | |||
| Other non-interest bearing current liabilities | 23.41 | |||
| Current liabilities total | 3.71 | 23.41 | ||
| Balance sheet total (liabilities) | 3.44 | 43.42 | 33.81 | 31.46 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.