G. Eberhardt Advisory IVS — Credit Rating and Financial Key Figures
CVR number: 39588196
Vermundsgade 38 E, 2100 København Ø
katja@klimate.co
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 32.53 | 138.24 | 17.13 | |
Social security expenses | -2.81 | |||
Other operating expenses | -17.49 | |||
EBIT | 29.65 | 138.24 | 17.13 | -20.30 |
Other financial expenses | 0.01 | -0.01 | -0.01 | -0.04 |
Pre-tax profit | 32.52 | 138.23 | 17.12 | -20.33 |
Income taxes | -9.40 | -32.71 | -5.39 | |
Net earnings | 23.13 | 105.51 | 11.73 | -20.33 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Non-current loans receivable | 2.00 | 2.00 | 2.00 | 2.00 |
Long term receivables total | 2.00 | 2.00 | 2.00 | 2.00 |
Inventories total | ||||
Current trade debtors | 1.97 | |||
Current amounts owed by group member comp. | 27.02 | 200.41 | 121.19 | 74.26 |
Current other receivables | 10.33 | |||
Short term receivables total | 28.99 | 200.41 | 131.53 | 74.26 |
Cash and bank deposits | 0.06 | 1.03 | ||
Cash and cash equivalents | 0.06 | 1.03 | ||
Balance sheet total (assets) | 30.99 | 202.47 | 134.56 | 76.26 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Share capital | 0.00 | 0.00 | 0.00 | 0.00 |
Shares repurchased | 50.00 | |||
Other reserves | 5.78 | 40.00 | 40.00 | 40.00 |
Retained earnings | -5.78 | -66.87 | 38.58 | 50.32 |
Profit of the financial year | 23.13 | 105.51 | 11.73 | -20.33 |
Shareholders equity total | 23.13 | 128.64 | 90.32 | 69.98 |
Non-current deferred tax liabilities | 5.39 | |||
Non-current liabilities total | 5.39 | |||
Current loans from credit institutions | 0.69 | |||
Current trade creditors | 7.60 | |||
Current owed to participating | 0.39 | 23.69 | ||
Short-term deferred tax liabilities | 6.08 | 32.71 | 5.39 | |
Other non-interest bearing current liabilities | -6.90 | 41.12 | 15.17 | 0.89 |
Current liabilities total | 7.87 | 73.83 | 44.24 | 0.89 |
Balance sheet total (liabilities) | 30.99 | 202.47 | 134.56 | 76.26 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.