G. Eberhardt Advisory IVS — Credit Rating and Financial Key Figures
CVR number: 39588196
Vermundsgade 38 E, 2100 København Ø
katja@klimate.co
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 32.53 | 138.24 | 17.13 | |
| Social security expenses | -2.81 | |||
| Other operating expenses | -17.49 | |||
| EBIT | 29.65 | 138.24 | 17.13 | -20.30 |
| Other financial expenses | 0.01 | -0.01 | -0.01 | -0.04 |
| Pre-tax profit | 32.52 | 138.23 | 17.12 | -20.33 |
| Income taxes | -9.40 | -32.71 | -5.39 | |
| Net earnings | 23.13 | 105.51 | 11.73 | -20.33 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Non-current loans receivable | 2.00 | 2.00 | 2.00 | 2.00 |
| Long term receivables total | 2.00 | 2.00 | 2.00 | 2.00 |
| Inventories total | ||||
| Current trade debtors | 1.97 | |||
| Current amounts owed by group member comp. | 27.02 | 200.41 | 121.19 | 74.26 |
| Current other receivables | 10.33 | |||
| Short term receivables total | 28.99 | 200.41 | 131.53 | 74.26 |
| Cash and bank deposits | 0.06 | 1.03 | ||
| Cash and cash equivalents | 0.06 | 1.03 | ||
| Balance sheet total (assets) | 30.99 | 202.47 | 134.56 | 76.26 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares repurchased | 50.00 | |||
| Other reserves | 5.78 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -5.78 | -66.87 | 38.58 | 50.32 |
| Profit of the financial year | 23.13 | 105.51 | 11.73 | -20.33 |
| Shareholders equity total | 23.13 | 128.64 | 90.32 | 69.98 |
| Non-current deferred tax liabilities | 5.39 | |||
| Non-current liabilities total | 5.39 | |||
| Current loans from credit institutions | 0.69 | |||
| Current trade creditors | 7.60 | |||
| Current owed to participating | 0.39 | 23.69 | ||
| Short-term deferred tax liabilities | 6.08 | 32.71 | 5.39 | |
| Other non-interest bearing current liabilities | -6.90 | 41.12 | 15.17 | 0.89 |
| Current liabilities total | 7.87 | 73.83 | 44.24 | 0.89 |
| Balance sheet total (liabilities) | 30.99 | 202.47 | 134.56 | 76.26 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.