Income statement (kDKK)
| 2020 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 367.41 |
| Employee benefit expenses | - 442.04 |
| Total depreciation | -21.00 |
| EBIT | -95.63 |
| Other financial income | 0.11 |
| Other financial expenses | -18.73 |
| Pre-tax profit | - 114.24 |
| Net earnings | - 114.24 |
Assets (kDKK)
| 2020 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 84.01 |
| Tangible assets total | 84.01 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 15.18 |
| Short term receivables total | 15.18 |
| Cash and bank deposits | 229.87 |
| Cash and cash equivalents | 229.87 |
| Balance sheet total (assets) | 329.05 |
Equity and liabilities (kDKK)
| 2020 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | - 114.24 |
| Shareholders equity total | -74.24 |
| Non-current liabilities total | |
| Current trade creditors | 10.92 |
| Other non-interest bearing current liabilities | 392.37 |
| Current liabilities total | 403.29 |
| Balance sheet total (liabilities) | 329.05 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.