FHH Consulting IVS — Credit Rating and Financial Key Figures
CVR number: 39156520
Helsingevej 52, 2830 Virum
tel: 45852840
Income statement (kDKK)
2018 | 2019 | 2020 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 703.00 | 584.00 | 333.95 |
| External services | -34.17 | -43.54 | -10.79 |
| Gross profit | 668.83 | 540.47 | 323.17 |
| Employee benefit expenses | - 648.88 | - 515.86 | - 269.43 |
| EBIT | 19.94 | 24.60 | 53.73 |
| Other financial income | 0.42 | ||
| Other financial expenses | -0.09 | -0.18 | |
| Pre-tax profit | 19.85 | 25.02 | 53.55 |
| Income taxes | -4.37 | -5.50 | -11.95 |
| Net earnings | 15.49 | 19.52 | 41.60 |
Assets (kDKK)
2018 | 2019 | 2020 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 55.50 | 49.95 | |
| Current other receivables | 5.62 | 3.97 | 5.10 |
| Short term receivables total | 61.12 | 53.92 | 5.10 |
| Cash and bank deposits | 14.70 | 25.88 | 92.67 |
| Cash and cash equivalents | 14.70 | 25.88 | 92.67 |
| Balance sheet total (assets) | 75.82 | 79.81 | 97.77 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | |
|---|---|---|---|
| Share capital | 0.00 | 0.00 | 0.00 |
| Shares repurchased | 56.50 | ||
| Retained earnings | 15.49 | -21.50 | |
| Profit of the financial year | 15.49 | 19.52 | 41.60 |
| Shareholders equity total | 15.49 | 35.00 | 76.60 |
| Non-current other liabilities | 4.37 | ||
| Non-current liabilities total | 4.37 | ||
| Current owed to participating | 41.64 | 22.45 | 11.47 |
| Short-term deferred tax liabilities | 4.37 | 5.51 | 9.70 |
| Other non-interest bearing current liabilities | 9.96 | 16.84 | |
| Current liabilities total | 55.96 | 44.80 | 21.17 |
| Balance sheet total (liabilities) | 75.82 | 79.81 | 97.77 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.