ARKITEKTFIRMAET JACOB JENSEN ApS — Credit Rating and Financial Key Figures
CVR number: 32297404
Lysestøbervej 3, 6070 Christiansfeld
Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 233.34 | 440.57 | 459.70 | 451.57 |
| Employee benefit expenses | -84.10 | -24.65 | -18.66 | -6.88 |
| EBIT | 149.24 | 415.92 | 441.04 | 444.69 |
| Other financial income | 12.11 | 41.78 | ||
| Other financial expenses | -9.22 | -0.20 | ||
| Pre-tax profit | 140.03 | 415.92 | 453.15 | 486.27 |
| Income taxes | -22.13 | -93.67 | -99.86 | - 107.72 |
| Net earnings | 117.90 | 322.26 | 353.29 | 378.55 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 255.18 | 35.00 | ||
| Current amounts owed by group member comp. | 29.97 | 97.22 | 520.57 | 609.64 |
| Prepayments and accrued income | 2.47 | |||
| Current other receivables | 164.25 | |||
| Short term receivables total | 29.97 | 352.40 | 719.82 | 612.11 |
| Cash and bank deposits | 47.35 | 20.20 | 14.66 | 0.23 |
| Cash and cash equivalents | 47.35 | 20.20 | 14.66 | 0.23 |
| Balance sheet total (assets) | 77.32 | 372.60 | 734.48 | 612.34 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 440.17 | 378.55 | ||
| Retained earnings | - 353.28 | - 235.38 | - 353.29 | - 378.55 |
| Profit of the financial year | 117.90 | 322.26 | 353.29 | 378.55 |
| Shareholders equity total | - 155.38 | 166.88 | 520.17 | 458.55 |
| Non-current liabilities total | ||||
| Current trade creditors | 4.41 | 21.89 | 1.17 | 7.18 |
| Current owed to participating | 121.61 | 4.50 | 4.68 | |
| Short-term deferred tax liabilities | 22.13 | 93.67 | 99.86 | 107.72 |
| Other non-interest bearing current liabilities | 84.55 | 90.16 | 108.79 | 34.21 |
| Current liabilities total | 232.70 | 205.72 | 214.31 | 153.79 |
| Balance sheet total (liabilities) | 77.32 | 372.60 | 734.48 | 612.34 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.