Greenland Pilot Service ApS — Credit Rating and Financial Key Figures
CVR number: 12851952
Imaneq 1, 3900 Nuuk
gps@gps.gl
tel: 559377
www.gps.gl
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 12 910.43 | 12 500.39 | 17 535.94 | 704.90 |
Employee benefit expenses | -12 499.90 | -10 948.29 | -14 994.27 | -2 962.71 |
Total depreciation | -19.44 | -46.67 | -46.67 | -2.22 |
EBIT | 391.08 | 1 505.44 | 2 494.99 | -2 260.04 |
Other financial expenses | -0.69 | -0.03 | -4.88 | -15.99 |
Pre-tax profit | 390.40 | 1 505.41 | 2 490.11 | -2 276.03 |
Income taxes | - 124.93 | - 478.13 | - 792.08 | 492.52 |
Net earnings | 265.47 | 1 027.28 | 1 698.03 | -1 783.51 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Intangible assets total | ||||
Machinery and equipment | 120.56 | 73.89 | 27.22 | |
Tangible assets total | 120.56 | 73.89 | 27.22 | |
Other receivables | 23.40 | 23.40 | 23.40 | |
Investments total | 23.40 | 23.40 | 23.40 | |
Non-curr. owed by group member comp. | 116.05 | |||
Non-current other receivables | 6.30 | |||
Deferred tax assets | 6.61 | 504.43 | ||
Long term receivables total | 6.30 | 122.67 | 504.43 | |
Inventories total | ||||
Prepayments and accrued income | 7.54 | 94.94 | 7.30 | |
Short term receivables total | 7.54 | 94.94 | 7.30 | |
Cash and bank deposits | 1 552.93 | 2 637.42 | 4 205.38 | 1 134.25 |
Cash and cash equivalents | 1 552.93 | 2 637.42 | 4 205.38 | 1 134.25 |
Balance sheet total (assets) | 1 681.02 | 2 835.95 | 4 385.98 | 1 662.09 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | -5.57 | 259.90 | 1 287.17 | 2 985.21 |
Profit of the financial year | 265.47 | 1 027.28 | 1 698.03 | -1 783.51 |
Shareholders equity total | 384.90 | 1 412.18 | 3 110.21 | 1 326.70 |
Provisions | 7.74 | 1.68 | ||
Non-current liabilities total | ||||
Current loans from credit institutions | 87.69 | 7.35 | 28.65 | 10.89 |
Current trade creditors | 154.13 | 205.59 | 109.84 | 43.55 |
Short-term deferred tax liabilities | 117.18 | 484.19 | 800.37 | |
Other non-interest bearing current liabilities | 929.38 | 724.97 | 336.90 | 280.95 |
Current liabilities total | 1 288.38 | 1 422.09 | 1 275.77 | 335.38 |
Balance sheet total (liabilities) | 1 681.02 | 2 835.95 | 4 385.98 | 1 662.09 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.