Income statement (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | ||
| EBIT | ||
| Reduction non-current investment assets | -55.50 | |
| Income from other inv. held as non-curr. assets | 9.50 | |
| Pre-tax profit | -55.50 | 9.50 |
| Net earnings | -55.50 | 9.50 |
Assets (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Holdings in group member companies | 0.50 | ||
| Investments total | 0.50 | ||
| Long term receivables total | |||
| Inventories total | |||
| Short term receivables total | |||
| Cash and bank deposits | 0.00 | 0.00 | 0.00 |
| Cash and cash equivalents | 0.00 | 0.00 | 0.00 |
| Balance sheet total (assets) | 0.50 | 0.00 | 0.00 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Share capital | 0.00 | 0.00 | 0.00 |
| Retained earnings | -55.50 | ||
| Profit of the financial year | -55.50 | 9.50 | |
| Shareholders equity total | -55.50 | -46.00 | 0.00 |
| Non-current liabilities total | |||
| Current owed to group member | 56.00 | ||
| Other non-interest bearing current liabilities | 46.00 | ||
| Current liabilities total | 56.00 | 46.00 | |
| Balance sheet total (liabilities) | 0.50 | 0.00 | 0.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.