DUCIS IVS — Credit Rating and Financial Key Figures
CVR number: 38659286
Hjortebjergvej 46, 5230 Odense M
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 396.25 | 39.36 | -29.16 | -11.57 |
Employee benefit expenses | - 342.96 | -26.13 | -0.69 | -0.63 |
EBIT | 53.29 | 13.23 | -29.85 | -12.20 |
Other financial expenses | -0.05 | -0.41 | -0.85 | -1.13 |
Pre-tax profit | 53.24 | 65.08 | -30.70 | -13.33 |
Income taxes | -12.54 | -14.39 | ||
Net earnings | 40.70 | 50.69 | -30.70 | -13.33 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 69.38 | |||
Current other receivables | 1.31 | 2.89 | ||
Current deferred tax assets | 6.00 | 6.00 | ||
Short term receivables total | 69.38 | 1.31 | 6.00 | 8.89 |
Cash and bank deposits | 61.64 | 119.48 | 88.12 | 53.99 |
Cash and cash equivalents | 61.64 | 119.48 | 88.12 | 53.99 |
Balance sheet total (assets) | 131.02 | 120.79 | 94.12 | 62.88 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Share capital | 5.00 | 5.00 | 5.00 | 5.00 |
Other reserves | 40.70 | 45.00 | 45.00 | 45.00 |
Retained earnings | -40.70 | -4.29 | 46.40 | 15.70 |
Profit of the financial year | 40.70 | 50.69 | -30.70 | -13.33 |
Shareholders equity total | 45.71 | 96.40 | 65.70 | 52.37 |
Non-current liabilities total | ||||
Current trade creditors | 15.00 | 10.00 | 10.00 | 10.00 |
Short-term deferred tax liabilities | 12.54 | 14.39 | ||
Other non-interest bearing current liabilities | 57.77 | 18.42 | 0.51 | |
Current liabilities total | 85.31 | 24.39 | 28.42 | 10.51 |
Balance sheet total (liabilities) | 131.02 | 120.79 | 94.12 | 62.88 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.