Fix Effect IVS
CVR number: 39543125
Dambakken 59, 3460 Birkerød
contact@fix-effect.com
tel: 52658994
Income statement (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 32.68 | |
| Gross profit | 24.60 | |
| Social security expenses | -0.01 | |
| Total depreciation | -5.77 | |
| EBIT | 18.82 | |
| Other financial expenses | -0.26 | -0.20 |
| Pre-tax profit | 18.56 | -0.20 |
| Income taxes | -4.08 | 0.01 |
| Net earnings | 14.48 | -0.19 |
Assets (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current other receivables | 31.05 | 26.78 | |
| Current deferred tax assets | 0.00 | ||
| Short term receivables total | 31.05 | 26.79 | |
| Cash and bank deposits | 5.00 | 5.00 | 5.00 |
| Cash and cash equivalents | 5.00 | 5.00 | 5.00 |
| Balance sheet total (assets) | 5.00 | 36.05 | 31.79 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Share capital | 5.00 | 5.00 | 5.00 |
| Other reserves | 3.62 | 3.62 | |
| Retained earnings | -3.62 | 10.86 | |
| Profit of the financial year | 14.48 | -0.19 | |
| Shareholders equity total | 5.00 | 19.48 | 19.29 |
| Non-current deferred tax liabilities | 4.08 | ||
| Non-current liabilities total | 4.08 | ||
| Current owed to participating | 12.49 | 12.49 | |
| Current liabilities total | 12.49 | 12.49 | |
| Balance sheet total (liabilities) | 5.00 | 36.05 | 31.79 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.