Income statement (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 0.20 | 5.71 | |
| External services | -0.60 | -8.20 | -10.01 |
| Gross profit | -0.60 | -8.00 | -4.29 |
| EBIT | -0.60 | -8.00 | -4.29 |
| Pre-tax profit | -0.60 | -8.00 | -4.29 |
| Net earnings | -0.60 | -8.00 | -4.29 |
Assets (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Short term receivables total | |||
| Cash and bank deposits | 0.10 | 0.10 | 1.68 |
| Cash and cash equivalents | 0.10 | 0.10 | 1.68 |
| Balance sheet total (assets) | 0.10 | 0.10 | 1.68 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Retained earnings | -0.60 | -8.60 | |
| Profit of the financial year | -0.60 | -8.00 | -4.29 |
| Shareholders equity total | -0.60 | -8.60 | -12.90 |
| Non-current liabilities total | |||
| Other non-interest bearing current liabilities | 0.70 | 8.70 | 14.58 |
| Current liabilities total | 0.70 | 8.70 | 14.58 |
| Balance sheet total (liabilities) | 0.10 | 0.10 | 1.68 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.