Lantz Copenhagen ApS
CVR number: 31861985
Fodbygårdsvej 114, 4700 Næstved
info@lantzcph.com
tel: 26172749
Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -6.26 | ||||
| Gross profit | -6.26 | -5.01 | -1.79 | -5.03 | -5.76 |
| EBIT | -6.26 | -5.01 | -1.79 | -5.03 | -5.76 |
| Other financial expenses | -0.01 | ||||
| Pre-tax profit | 0.92 | -5.00 | -1.79 | -1.28 | 0.74 |
| Income taxes | 194.15 | 5.56 | |||
| Net earnings | 0.92 | 189.15 | 3.77 | -1.28 | 0.74 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 4.89 | 6.14 | 1.25 | 1.30 | |
| Current deferred tax assets | 5.56 | ||||
| Short term receivables total | 4.89 | 6.14 | 6.81 | 1.30 | |
| Cash and bank deposits | 8.75 | 0.17 | 0.14 | 0.13 | |
| Cash and cash equivalents | 8.75 | 0.17 | 0.14 | 0.13 | |
| Balance sheet total (assets) | 4.89 | 14.89 | 6.98 | 0.14 | 1.43 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 650.00 | ||||
| Retained earnings | -1 016.57 | - 365.66 | - 176.50 | - 172.74 | - 174.02 |
| Profit of the financial year | 0.92 | 189.15 | 3.77 | -1.28 | 0.74 |
| Shareholders equity total | - 315.66 | - 126.50 | - 122.74 | - 124.02 | - 123.27 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | 5.55 |
| Current owed to group member | 309.87 | 130.72 | 124.72 | 119.16 | 119.16 |
| Other non-interest bearing current liabilities | 5.67 | 5.67 | |||
| Current liabilities total | 320.55 | 141.39 | 129.72 | 124.16 | 124.71 |
| Balance sheet total (liabilities) | 4.89 | 14.89 | 6.98 | 0.14 | 1.43 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.