Income statement (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| External services | -11.15 | -11.15 | -1.99 | -0.17 |
| Gross profit | -11.15 | -11.15 | -1.99 | -0.17 |
| EBIT | -11.15 | -11.15 | -1.99 | -0.17 |
| Other financial income | 46.00 | 46.00 | ||
| Pre-tax profit | 34.85 | 34.85 | -1.99 | -0.17 |
| Net earnings | 34.85 | 34.85 | -1.99 | -0.17 |
Assets (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Short term receivables total | ||||
| Cash and bank deposits | 34.85 | 34.85 | 32.86 | 32.69 |
| Cash and cash equivalents | 34.85 | 34.85 | 32.86 | 32.69 |
| Balance sheet total (assets) | 34.85 | 34.85 | 32.86 | 32.69 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Share capital | 34.85 | 34.85 | 34.85 | 32.86 |
| Retained earnings | -34.85 | -34.85 | ||
| Profit of the financial year | 34.85 | 34.85 | -1.99 | -0.17 |
| Shareholders equity total | 34.85 | 34.85 | 32.86 | 32.69 |
| Non-current liabilities total | ||||
| Current liabilities total | ||||
| Balance sheet total (liabilities) | 34.85 | 34.85 | 32.86 | 32.69 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.