Verdane Capital VIII Winds SPV GP ApS
CVR number: 37662941
Sundkrogsgade 21, 2100 København Ø
Income statement (kSEK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 183.09 | 183.09 | 103.10 | 100.86 | |
| External services | -73.45 | -97.54 | - 105.48 | - 111.29 | - 112.33 |
| Gross profit | 109.64 | 85.55 | -2.38 | -10.43 | - 112.33 |
| EBIT | 109.64 | 85.55 | -2.38 | -10.43 | - 112.33 |
| Other financial income | 9.27 | 11.30 | 4.04 | 3.82 | |
| Other financial expenses | -2.80 | -9.29 | -9.47 | -3.62 | -1.77 |
| Pre-tax profit | 116.11 | 87.55 | -7.81 | -14.05 | - 110.28 |
| Income taxes | -23.29 | -19.26 | |||
| Net earnings | 92.82 | 68.29 | -7.81 | -14.05 | - 110.28 |
Assets (kSEK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 45.77 | 25.77 | 35.99 | 35.99 | |
| Prepayments and accrued income | 35.42 | 34.56 | |||
| Current deferred tax assets | 5.59 | 5.41 | 5.41 | ||
| Short term receivables total | 45.77 | 66.78 | 75.96 | 41.40 | |
| Cash and bank deposits | 168.88 | 203.58 | 163.22 | 210.19 | 207.94 |
| Cash and cash equivalents | 168.88 | 203.58 | 163.22 | 210.19 | 207.94 |
| Balance sheet total (assets) | 168.88 | 249.36 | 230.00 | 286.15 | 249.35 |
Equity and liabilities (kSEK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Share capital | 62.46 | 62.46 | 62.46 | 62.46 | 62.46 |
| Retained earnings | -10.23 | 82.59 | 150.88 | 143.07 | 129.02 |
| Profit of the financial year | 92.82 | 68.29 | -7.81 | -14.05 | - 110.28 |
| Shareholders equity total | 145.05 | 213.34 | 205.53 | 191.48 | 81.20 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.96 | 12.88 | 24.47 | 94.67 | 120.10 |
| Short-term deferred tax liabilities | 16.87 | 12.84 | |||
| Other non-interest bearing current liabilities | 10.30 | 48.04 | |||
| Current liabilities total | 23.83 | 36.02 | 24.47 | 94.67 | 168.14 |
| Balance sheet total (liabilities) | 168.88 | 249.36 | 230.00 | 286.15 | 249.35 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.