Income statement (kDKK)
| 2019 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 197.37 |
| Employee benefit expenses | - 117.31 |
| EBIT | 80.05 |
| Other financial expenses | -2.20 |
| Pre-tax profit | 77.86 |
| Income taxes | -17.31 |
| Net earnings | 60.54 |
Assets (kDKK)
| 2019 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 1.52 |
| Short term receivables total | 1.52 |
| Cash and bank deposits | 239.05 |
| Cash and cash equivalents | 239.05 |
| Balance sheet total (assets) | 240.56 |
Equity and liabilities (kDKK)
| 2019 | |
|---|---|
| Share capital | 2.00 |
| Other reserves | 38.00 |
| Retained earnings | -38.00 |
| Profit of the financial year | 60.54 |
| Shareholders equity total | 62.54 |
| Non-current liabilities total | |
| Short-term deferred tax liabilities | 17.31 |
| Other non-interest bearing current liabilities | 160.71 |
| Current liabilities total | 178.02 |
| Balance sheet total (liabilities) | 240.56 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.