TEAM GATKE ApS
CVR number: 30192958
Elisevej 7, Dåstrup 4130 Viby Sjælland
info@teamgatke.dk
tel: 40854260
Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -17.66 | -14.72 | |||
| Gross profit | -17.66 | -14.72 | -14.36 | -5.77 | -8.69 |
| EBIT | -17.66 | -14.72 | -14.36 | -5.77 | -8.69 |
| Other financial income | 6.19 | 5.95 | 2.33 | 6.47 | 12.12 |
| Other financial expenses | -0.00 | -18.44 | -0.01 | -0.13 | |
| Pre-tax profit | -11.48 | -8.77 | -30.46 | 0.69 | 3.30 |
| Income taxes | -0.27 | ||||
| Net earnings | -11.75 | -8.77 | -30.46 | 0.69 | 3.30 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 62.27 | 66.06 | 47.62 | 52.12 | 19.54 |
| Long term receivables total | 62.27 | 66.06 | 47.62 | 52.12 | 19.54 |
| Inventories total | |||||
| Current other receivables | 0.01 | 2.48 | |||
| Current deferred tax assets | 0.40 | 0.48 | 0.51 | 0.43 | 0.51 |
| Short term receivables total | 0.41 | 0.48 | 0.51 | 0.43 | 2.99 |
| Cash and bank deposits | 513.85 | 396.58 | 277.72 | 164.52 | 116.46 |
| Cash and cash equivalents | 513.85 | 396.58 | 277.72 | 164.52 | 116.46 |
| Balance sheet total (assets) | 576.53 | 463.11 | 325.85 | 217.08 | 138.99 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 103.40 | 105.80 | 108.00 | 84.30 | |
| Retained earnings | 348.47 | 230.93 | 114.16 | -0.61 | 0.08 |
| Profit of the financial year | -11.75 | -8.77 | -30.46 | 0.69 | 3.30 |
| Shareholders equity total | 565.13 | 452.96 | 316.69 | 209.38 | 128.38 |
| Non-current liabilities total | |||||
| Current owed to participating | 2.07 | 5.61 | |||
| Other non-interest bearing current liabilities | 11.41 | 10.16 | 9.16 | 5.63 | 5.00 |
| Current liabilities total | 11.41 | 10.16 | 9.16 | 7.70 | 10.61 |
| Balance sheet total (liabilities) | 576.53 | 463.11 | 325.85 | 217.08 | 138.99 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.