FlowTech Medical ApS — Credit Rating and Financial Key Figures
CVR number: 39002574
Vallensbækvej 20 A, 2605 Brøndby
Income statement (kDKK)
2018 | 2019 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | - 740.81 | - 326.40 |
Employee benefit expenses | -0.38 | -20.99 |
Total depreciation | -9.35 | -14.35 |
EBIT | - 750.54 | - 361.74 |
Other financial income | 0.12 | 0.13 |
Other financial expenses | -42.51 | -69.45 |
Pre-tax profit | - 792.93 | - 431.06 |
Income taxes | 177.69 | 58.44 |
Net earnings | - 615.24 | - 372.63 |
Assets (kDKK)
2018 | 2019 | |
---|---|---|
Development expenditure | 983.31 | 2 066.54 |
Intangible assets total | 983.31 | 2 066.54 |
Tangible assets total | ||
Other non-current investments | 84.11 | 119.76 |
Other receivables | 0.00 | |
Investments total | 84.11 | 119.77 |
Non-current other receivables | 11.05 | 0.05 |
Long term receivables total | 11.05 | 0.05 |
Inventories total | ||
Current amounts owed by group member comp. | 3.19 | 3.31 |
Current other receivables | 155.56 | 6.46 |
Current deferred tax assets | 216.33 | 238.31 |
Short term receivables total | 375.07 | 248.08 |
Cash and bank deposits | 761.80 | 51.18 |
Cash and cash equivalents | 761.80 | 51.18 |
Balance sheet total (assets) | 2 215.34 | 2 485.61 |
Equity and liabilities (kDKK)
2018 | 2019 | |
---|---|---|
Share capital | 50.00 | 100.00 |
Other reserves | 766.98 | 1 611.90 |
Retained earnings | - 766.98 | -1 152.14 |
Profit of the financial year | - 615.24 | - 372.63 |
Shareholders equity total | - 565.24 | 187.13 |
Provisions | 38.64 | 218.51 |
Non-current owed to group member | 2 009.00 | 1 354.07 |
Non-current other liabilities | 217.21 | 225.89 |
Non-current liabilities total | 2 226.21 | 1 579.97 |
Current trade creditors | 453.73 | |
Accruals and deferred income | 62.00 | 500.00 |
Current liabilities total | 515.73 | 500.00 |
Balance sheet total (liabilities) | 2 215.34 | 2 485.61 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.