Income statement (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -1.69 | -1.99 |
| EBIT | -1.69 | -1.99 |
| Other financial expenses | -0.01 | -0.02 |
| Pre-tax profit | -1.70 | -2.01 |
| Net earnings | -1.70 | -2.01 |
Assets (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 0.45 | |
| Short term receivables total | 0.45 | |
| Cash and bank deposits | 7.10 | 7.29 |
| Cash and cash equivalents | 7.10 | 7.29 |
| Balance sheet total (assets) | 7.55 | 7.29 |
Equity and liabilities (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Share capital | 1.00 | 1.00 |
| Retained earnings | -1.70 | |
| Profit of the financial year | -1.70 | -2.01 |
| Shareholders equity total | -0.70 | -2.71 |
| Provisions | 0.00 | |
| Non-current liabilities total | ||
| Current owed to group member | 4.00 | |
| Other non-interest bearing current liabilities | 8.25 | 6.00 |
| Current liabilities total | 8.25 | 10.00 |
| Balance sheet total (liabilities) | 7.55 | 7.29 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.