Victor Automation IVS
CVR number: 37611859
Sønder Boulevard 22, 1720 København V
tel: 40506296
Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 335.27 | 255.67 | |||
| External services | -4.16 | -49.23 | -12.79 | -4.43 | -6.28 |
| Gross profit | 331.12 | 206.45 | -12.79 | -4.43 | -6.28 |
| Employee benefit expenses | -89.62 | - 100.00 | - 157.58 | ||
| EBIT | 241.49 | 106.45 | - 170.38 | -4.43 | -6.28 |
| Pre-tax profit | 241.49 | 106.45 | - 170.38 | -4.43 | -6.28 |
| Income taxes | -53.13 | -23.42 | |||
| Net earnings | 188.37 | 83.03 | - 170.38 | -4.43 | -6.28 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 45.66 | ||||
| Short term receivables total | 45.66 | ||||
| Cash and bank deposits | 226.11 | 243.12 | 49.32 | 34.79 | 27.76 |
| Cash and cash equivalents | 226.11 | 243.12 | 49.32 | 34.79 | 27.76 |
| Balance sheet total (assets) | 271.76 | 243.12 | 49.32 | 34.79 | 27.76 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 188.37 | 219.70 | 0.00 | 0.00 |
| Retained earnings | -51.70 | 39.22 | 34.04 | ||
| Profit of the financial year | 188.37 | 83.03 | - 170.38 | -4.43 | -6.28 |
| Shareholders equity total | 188.37 | 219.70 | 49.32 | 34.79 | 27.76 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 53.13 | 23.42 | |||
| Other non-interest bearing current liabilities | 30.27 | ||||
| Current liabilities total | 83.40 | 23.42 | |||
| Balance sheet total (liabilities) | 271.76 | 243.12 | 49.32 | 34.79 | 27.76 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.