Crafted by MK ApS — Credit Rating and Financial Key Figures
CVR number: 39297825
Dannevirkegade 14, 1763 København V
Income statement (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 283.89 | 592.22 |
| External services | - 290.65 | - 377.59 |
| Gross profit | -6.76 | 214.63 |
| Wages and salaries | - 213.19 | |
| Social security expenses | -0.43 | -12.22 |
| EBIT | -7.19 | -10.78 |
| Other financial income | 0.08 | |
| Other financial expenses | -0.32 | |
| Pre-tax profit | -7.11 | -11.10 |
| Net earnings | -7.11 | -11.10 |
Assets (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Finished products/goods | 32.07 | |
| Inventories total | 32.07 | |
| Current trade debtors | 16.17 | |
| Current other receivables | 27.00 | 8.44 |
| Short term receivables total | 43.17 | 8.44 |
| Cash and bank deposits | 42.28 | 74.20 |
| Cash and cash equivalents | 42.28 | 74.20 |
| Balance sheet total (assets) | 117.51 | 82.64 |
Equity and liabilities (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Share capital | 50.00 | 50.00 |
| Retained earnings | -7.11 | |
| Profit of the financial year | -7.11 | -11.10 |
| Shareholders equity total | 42.89 | 31.79 |
| Non-current liabilities total | ||
| Current trade creditors | 11.85 | |
| Other non-interest bearing current liabilities | 62.77 | 50.85 |
| Current liabilities total | 74.62 | 50.85 |
| Balance sheet total (liabilities) | 117.51 | 82.64 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.