Dit Univers IVS — Credit Rating and Financial Key Figures
CVR number: 37376418
Gladsaxevej 107, 2860 Søborg
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | 131.45 | 185.04 | 199.34 | |
Costs of manufacturing | -5.82 | -7.24 | ||
Gross profit | 71.76 | 131.45 | 179.23 | 192.10 |
Costs of management | - 149.35 | - 171.39 | - 183.73 | |
Costs of distribution | -0.07 | -0.43 | ||
Wages and salaries | -90.35 | |||
EBIT | -18.59 | -17.90 | 7.77 | 7.94 |
Other financial expenses | -0.03 | -0.02 | ||
Pre-tax profit | -18.59 | -17.90 | 7.74 | 7.91 |
Income taxes | 6.33 | -1.74 | ||
Net earnings | -18.59 | -17.90 | 14.07 | 6.18 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 1.49 | 3.75 | 1.05 | |
Prepayments and accrued income | 0.36 | |||
Current other receivables | 9.72 | |||
Current deferred tax assets | 6.33 | 4.59 | ||
Short term receivables total | 1.49 | 10.08 | 15.72 | |
Cash and bank deposits | 0.90 | 5.86 | 8.21 | 4.55 |
Cash and cash equivalents | 0.90 | 5.86 | 8.21 | 4.55 |
Balance sheet total (assets) | 0.90 | 7.35 | 18.29 | 20.27 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 0.00 | 0.00 | 0.00 | 0.00 |
Other reserves | -18.59 | -32.97 | -20.88 | |
Retained earnings | -3.51 | -1.54 | ||
Profit of the financial year | -18.59 | -17.90 | 14.07 | 6.18 |
Shareholders equity total | -18.59 | -36.48 | -22.42 | -16.24 |
Non-current liabilities total | ||||
Current trade creditors | 4.00 | 4.00 | 1.02 | 1.54 |
Current owed to participating | 0.05 | 8.95 | 4.53 | |
Other non-interest bearing current liabilities | 15.43 | 30.88 | 31.16 | 30.48 |
Accruals and deferred income | 4.00 | 4.50 | ||
Current liabilities total | 19.48 | 43.83 | 40.71 | 36.51 |
Balance sheet total (liabilities) | 0.90 | 7.35 | 18.29 | 20.27 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.