Vituto ApS
CVR number: 38237691
Hummeltoftevej 12, 2830 Virum
jim_gai_larsen@hotmail.com
Income statement (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -80.56 | -9.60 | 19.08 | -2.01 |
| Employee benefit expenses | -39.04 | |||
| EBIT | - 119.60 | -9.60 | 19.08 | -2.01 |
| Pre-tax profit | - 119.60 | -9.60 | 19.08 | -2.01 |
| Income taxes | 2.10 | |||
| Net earnings | - 117.51 | -9.60 | 19.08 | -2.01 |
Assets (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current other receivables | 6.00 | 0.23 | 0.41 | |
| Current deferred tax assets | 2.10 | |||
| Short term receivables total | 8.10 | 0.23 | 0.41 | |
| Cash and bank deposits | 0.46 | 0.46 | 31.78 | 19.34 |
| Cash and cash equivalents | 0.46 | 0.46 | 31.78 | 19.34 |
| Balance sheet total (assets) | 8.55 | 0.69 | 31.78 | 19.75 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -66.54 | -76.14 | -57.07 | |
| Profit of the financial year | - 117.51 | -9.60 | 19.08 | -2.01 |
| Shareholders equity total | -67.51 | -26.14 | -7.07 | -9.08 |
| Non-current liabilities total | ||||
| Current trade creditors | 6.00 | 6.00 | 9.74 | 7.99 |
| Current owed to participating | 62.00 | 20.00 | 20.00 | 20.00 |
| Current owed to group member | 8.06 | 0.83 | 3.83 | 0.83 |
| Other non-interest bearing current liabilities | 5.28 | |||
| Current liabilities total | 76.06 | 26.83 | 38.85 | 28.82 |
| Balance sheet total (liabilities) | 8.55 | 0.69 | 31.78 | 19.75 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.