Income statement (kDKK)
| 2020 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | |
| EBIT | |
| Other financial expenses | -0.13 |
| Pre-tax profit | -0.13 |
| Net earnings | -0.13 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Short term receivables total | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Cash and bank deposits | 19.54 | 19.54 | 19.54 | 19.54 | 19.41 |
| Cash and cash equivalents | 19.54 | 19.54 | 19.54 | 19.54 | 19.41 |
| Balance sheet total (assets) | 29.54 | 29.54 | 29.54 | 29.54 | 29.41 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | -98.58 | -98.58 | -98.58 | -98.58 | -98.58 |
| Profit of the financial year | -0.13 | ||||
| Shareholders equity total | 26.42 | 26.42 | 26.42 | 26.42 | 26.29 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.13 | 3.13 | 3.13 | 3.13 | 3.13 |
| Current liabilities total | 3.13 | 3.13 | 3.13 | 3.13 | 3.13 |
| Balance sheet total (liabilities) | 29.54 | 29.54 | 29.54 | 29.54 | 29.41 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.