DANVEST LICENSE A/S — Credit Rating and Financial Key Figures
CVR number: 27909167
Grønningen 17, 1270 København K
sqv@vestesen.dk
tel: 87345654
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -16.00 | -7.50 | -6.25 | -13.75 |
| Total depreciation | - 602.21 | - 175.13 | ||
| EBIT | - 618.21 | - 182.63 | -6.25 | -13.75 |
| Other financial expenses | -1.62 | -0.10 | ||
| Pre-tax profit | - 619.84 | - 182.73 | -6.25 | -13.75 |
| Income taxes | 118.18 | -1 387.44 | ||
| Net earnings | - 501.66 | -1 570.18 | -6.25 | -13.75 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Intangible rights | 175.13 | |||
| Intangible assets total | 175.13 | |||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current other receivables | 53.87 | 2.38 | 2.38 | 2.38 |
| Current deferred tax assets | 1 387.44 | |||
| Short term receivables total | 1 441.31 | 2.38 | 2.38 | 2.38 |
| Cash and bank deposits | 13.64 | |||
| Cash and cash equivalents | 13.64 | |||
| Balance sheet total (assets) | 1 630.08 | 2.38 | 2.38 | 2.38 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | -3 750.78 | -4 252.44 | -5 822.62 | -5 828.87 |
| Profit of the financial year | - 501.66 | -1 570.18 | -6.25 | -13.75 |
| Shareholders equity total | -3 752.44 | -5 322.62 | -5 328.87 | -5 342.62 |
| Non-current liabilities total | ||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 |
| Current owed to group member | 3 562.63 | |||
| Other non-interest bearing current liabilities | 1 814.89 | 5 319.99 | 5 326.24 | 5 339.99 |
| Current liabilities total | 5 382.52 | 5 325.00 | 5 331.24 | 5 344.99 |
| Balance sheet total (liabilities) | 1 630.08 | 2.38 | 2.38 | 2.38 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.