Victuals ApS
CVR number: 36951826
Egeskoven 4, Strøby Egede 4600 Køge
vr@victuals.dk
tel: 21130720
Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 373.49 | 147.12 | 121.29 | 36.21 |
| Employee benefit expenses | - 306.16 | - 101.52 | - 215.48 | -16.00 |
| EBIT | 67.32 | 45.60 | -94.19 | 20.21 |
| Other financial expenses | -82.89 | -46.62 | -2.08 | -3.59 |
| Pre-tax profit | -15.57 | -1.02 | -96.28 | 16.63 |
| Net earnings | -15.57 | -1.02 | -96.28 | 16.63 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current other receivables | 7.47 | 13.51 | 10.11 | 8.94 |
| Short term receivables total | 7.47 | 13.51 | 10.11 | 8.94 |
| Cash and bank deposits | 84.07 | 78.80 | 6.32 | 19.60 |
| Cash and cash equivalents | 84.07 | 78.80 | 6.32 | 19.60 |
| Balance sheet total (assets) | 91.55 | 92.31 | 16.44 | 28.54 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -15.57 | -16.59 | - 112.86 | |
| Profit of the financial year | -15.57 | -1.02 | -96.28 | 16.63 |
| Shareholders equity total | 34.43 | 33.41 | -62.86 | -46.24 |
| Non-current liabilities total | ||||
| Current owed to participating | 0.23 | 36.38 | 45.21 | 51.18 |
| Other non-interest bearing current liabilities | 56.89 | 22.52 | 34.09 | 23.60 |
| Current liabilities total | 57.11 | 58.90 | 79.30 | 74.78 |
| Balance sheet total (liabilities) | 91.55 | 92.31 | 16.44 | 28.54 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.