Income statement (kDKK)
| 2019 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 688.03 |
| Employee benefit expenses | - 280.44 |
| EBIT | 407.59 |
| Other financial income | 4.02 |
| Other financial expenses | -9.65 |
| Pre-tax profit | 401.96 |
| Income taxes | - 105.84 |
| Net earnings | 296.12 |
Assets (kDKK)
| 2019 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Other receivables | 1 336.73 |
| Investments total | 1 336.73 |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 832.06 |
| Short term receivables total | 832.06 |
| Cash and bank deposits | 193.34 |
| Cash and cash equivalents | 193.34 |
| Balance sheet total (assets) | 2 362.13 |
Equity and liabilities (kDKK)
| 2019 | |
|---|---|
| Share capital | 0.00 |
| Other reserves | 40.00 |
| Retained earnings | -40.00 |
| Profit of the financial year | 296.12 |
| Shareholders equity total | 296.12 |
| Non-current trade creditors | 1 035.08 |
| Non-current liabilities total | 1 035.08 |
| Current owed to participating | 303.22 |
| Short-term deferred tax liabilities | 110.82 |
| Other non-interest bearing current liabilities | 616.90 |
| Current liabilities total | 1 030.94 |
| Balance sheet total (liabilities) | 2 362.13 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.