CPH K ApS
CVR number: 25133234
Kalvebod Brygge 32, 1560 København V
mail@kammeradvokaten.dk
tel: 33152010
Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 2 098.30 | 233.71 | ||
| External services | -1 988.42 | - 231.53 | ||
| Gross profit | 109.87 | 2.18 | 98.97 | 115.36 |
| Employee benefit expenses | - 160.94 | -23.31 | -91.40 | - 101.28 |
| EBIT | -51.07 | -21.13 | 7.57 | 14.08 |
| Other financial income | 0.01 | |||
| Other financial expenses | -5.09 | -3.81 | ||
| Pre-tax profit | -56.15 | -24.92 | 7.57 | 14.08 |
| Income taxes | -1.67 | -3.10 | ||
| Net earnings | -56.15 | -24.92 | 5.90 | 10.98 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Goodwill | 26.68 | |||
| Intangible assets total | 26.68 | |||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 22.64 | 18.75 | ||
| Current deferred tax assets | 45.93 | 51.15 | ||
| Short term receivables total | 45.93 | 51.15 | 22.64 | 18.75 |
| Cash and bank deposits | 254.75 | 1.83 | 17.11 | 19.25 |
| Cash and cash equivalents | 254.75 | 1.83 | 17.11 | 19.25 |
| Balance sheet total (assets) | 327.37 | 52.98 | 39.75 | 38.00 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | - 308.29 | - 364.44 | - 389.37 | - 384.46 |
| Profit of the financial year | -56.15 | -24.92 | 5.90 | 10.98 |
| Shareholders equity total | - 284.44 | - 309.37 | - 303.46 | - 293.48 |
| Non-current loans from credit institutions | 0.02 | |||
| Non-current liabilities total | 0.02 | |||
| Current trade creditors | 349.70 | 18.78 | 25.12 | 36.14 |
| Current owed to participating | 15.43 | 10.74 | ||
| Short-term deferred tax liabilities | 1.67 | 3.10 | ||
| Other non-interest bearing current liabilities | 262.11 | 343.55 | 301.00 | 281.49 |
| Current liabilities total | 611.81 | 362.33 | 343.21 | 331.48 |
| Balance sheet total (liabilities) | 327.37 | 52.98 | 39.75 | 38.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.