MAXYPRO DANMARK ApS — Credit Rating and Financial Key Figures
CVR number: 35379770
Ulkærvej 35, Nr. Søby 7840 Højslev
christian@maxypro.dk
tel: 31565129
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 693.70 | 585.73 | 438.97 | 524.90 |
Employee benefit expenses | - 573.33 | - 470.65 | - 444.79 | - 422.65 |
EBIT | 120.37 | 115.08 | -5.82 | 102.25 |
Other financial income | 1.03 | 15.91 | 12.22 | |
Other financial expenses | -11.43 | -12.06 | -12.54 | -2.90 |
Pre-tax profit | 108.93 | 104.05 | -2.45 | 111.58 |
Income taxes | -24.02 | -23.03 | -24.13 | |
Net earnings | 84.91 | 81.02 | -2.45 | 87.44 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 1 190.26 | 1 096.18 | 1 147.57 | 472.66 |
Current other receivables | 440.77 | 236.34 | 174.46 | |
Short term receivables total | 1 631.03 | 1 332.52 | 1 322.02 | 472.66 |
Cash and bank deposits | 8.81 | 0.39 | 36.90 | 227.66 |
Cash and cash equivalents | 8.81 | 0.39 | 36.90 | 227.66 |
Balance sheet total (assets) | 1 639.84 | 1 332.92 | 1 358.93 | 700.32 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 |
Retained earnings | 224.14 | 309.05 | 390.07 | 387.62 |
Profit of the financial year | 84.91 | 81.02 | -2.45 | 87.44 |
Shareholders equity total | 389.05 | 470.07 | 467.62 | 555.06 |
Non-current liabilities total | ||||
Current trade creditors | 712.49 | 453.47 | 491.01 | 27.20 |
Current owed to participating | 292.37 | 304.07 | 316.23 | 2.09 |
Short-term deferred tax liabilities | 11.48 | 26.06 | 10.03 | 14.13 |
Other non-interest bearing current liabilities | 234.45 | 79.25 | 74.04 | 101.84 |
Current liabilities total | 1 250.79 | 862.85 | 891.31 | 145.27 |
Balance sheet total (liabilities) | 1 639.84 | 1 332.92 | 1 358.93 | 700.32 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.