Income statement (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -5.43 | -12.87 |
| EBIT | -5.43 | -12.87 |
| Pre-tax profit | -5.43 | -12.87 |
| Net earnings | -5.43 | -12.87 |
Assets (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Cash and bank deposits | 86.05 | 19.67 |
| Cash and cash equivalents | 86.05 | 19.67 |
| Balance sheet total (assets) | 86.05 | 19.67 |
Equity and liabilities (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Share capital | 1.00 | 1.00 |
| Retained earnings | 24.04 | |
| Profit of the financial year | -5.43 | -12.87 |
| Shareholders equity total | -4.43 | 12.17 |
| Non-current liabilities total | ||
| Other non-interest bearing current liabilities | 90.49 | 7.50 |
| Current liabilities total | 90.49 | 7.50 |
| Balance sheet total (liabilities) | 86.05 | 19.67 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.