Income statement (kDKK)
| 2019 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 353.02 |
| Employee benefit expenses | - 495.25 |
| EBIT | - 142.23 |
| Other financial expenses | -2.62 |
| Pre-tax profit | - 144.84 |
| Income taxes | 31.73 |
| Net earnings | - 113.12 |
Assets (kDKK)
| 2019 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 58.55 |
| Current amounts owed by group member comp. | 74.67 |
| Current other receivables | 1.54 |
| Current deferred tax assets | 31.73 |
| Short term receivables total | 166.49 |
| Cash and bank deposits | 16.48 |
| Cash and cash equivalents | 16.48 |
| Balance sheet total (assets) | 182.97 |
Equity and liabilities (kDKK)
| 2019 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | - 113.12 |
| Shareholders equity total | -63.12 |
| Non-current liabilities total | |
| Current trade creditors | 90.24 |
| Other non-interest bearing current liabilities | 155.85 |
| Current liabilities total | 246.09 |
| Balance sheet total (liabilities) | 182.97 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.