AAGE CHRISTENSENS EFTF EL EN GROS ApS
CVR number: 51147618
Lille Strandstræde 14, 1254 København K
tel: 33932614
Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -38.31 | -29.78 | -40.44 | -38.15 | -51.16 |
| Gross profit | -38.31 | -29.78 | -40.44 | -38.15 | -51.16 |
| Employee benefit expenses | -9.17 | -3.54 | |||
| EBIT | -47.48 | -33.32 | -40.44 | -38.15 | -51.16 |
| Other financial income | 270.85 | 201.44 | 59.51 | 834.36 | 952.91 |
| Other financial expenses | -7.31 | -1.40 | -1 200.04 | -1.50 | - 188.82 |
| Pre-tax profit | 216.06 | 166.72 | -1 180.97 | 794.70 | 712.93 |
| Income taxes | -50.14 | -37.58 | -72.42 | ||
| Net earnings | 165.93 | 129.14 | -1 180.97 | 794.70 | 640.50 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 91.72 | ||||
| Current deferred tax assets | 20.64 | 54.51 | |||
| Short term receivables total | 112.37 | 54.51 | |||
| Other current investments | 8 213.65 | 8 374.49 | 6 170.89 | 6 778.78 | 1 351.05 |
| Cash and bank deposits | 127.32 | 28.79 | 25.70 | 200.00 | 6 353.89 |
| Cash and cash equivalents | 8 340.98 | 8 403.28 | 6 196.60 | 6 978.78 | 7 704.94 |
| Balance sheet total (assets) | 8 340.98 | 8 403.28 | 6 308.96 | 7 033.29 | 7 704.94 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Share capital | 986.00 | 986.00 | 986.00 | 986.00 | 986.00 |
| Shares repurchased | 103.40 | 105.80 | |||
| Retained earnings | 7 036.26 | 7 096.38 | 6 492.52 | 5 225.34 | 6 020.04 |
| Profit of the financial year | 165.93 | 129.14 | -1 180.97 | 794.70 | 640.50 |
| Shareholders equity total | 8 291.58 | 8 317.32 | 6 297.55 | 7 006.04 | 7 646.54 |
| Non-current liabilities total | |||||
| Current trade creditors | 7.50 | 8.13 | 11.25 | 12.50 | 10.00 |
| Short-term deferred tax liabilities | 38.14 | 27.58 | 29.28 | ||
| Other non-interest bearing current liabilities | 3.76 | 50.26 | 0.16 | 14.75 | 19.11 |
| Current liabilities total | 49.40 | 85.96 | 11.41 | 27.25 | 58.40 |
| Balance sheet total (liabilities) | 8 340.98 | 8 403.28 | 6 308.96 | 7 033.29 | 7 704.94 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.