Income statement (kDKK)
| 2020 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 79.73 |
| Employee benefit expenses | - 127.28 |
| Total depreciation | -15.03 |
| EBIT | -62.58 |
| Other financial expenses | -1.17 |
| Pre-tax profit | -63.76 |
| Net earnings | -63.76 |
Assets (kDKK)
| 2020 | |
|---|---|
| Intangible assets total | |
| Buildings | 54.32 |
| Tangible assets total | 54.32 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Balance sheet total (assets) | 54.32 |
Equity and liabilities (kDKK)
| 2020 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -63.76 |
| Shareholders equity total | -23.75 |
| Non-current liabilities total | |
| Current loans from credit institutions | 13.69 |
| Current trade creditors | 8.00 |
| Current owed to participating | 34.35 |
| Other non-interest bearing current liabilities | 22.04 |
| Current liabilities total | 78.08 |
| Balance sheet total (liabilities) | 54.32 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.